| Proposed Corporate Tax Rate | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2022-2031 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25% | 37.8 | 53.2 | 55.3 | 57.5 | 60.1 | 64.6 | 65.1 | 64.5 | 65.4 | 68.7 | 592.3 |
| 28% | 65.6 | 92.4 | 96.1 | 99.8 | 104.5 | 112.3 | 113.1 | 111.9 | 113.6 | 119.3 | 1028.6 |
| 30% | 83.9 | 118.1 | 122.8 | 127.6 | 133.6 | 143.6 | 144.7 | 143.2 | 145.3 | 152.6 | 1315.3 |
| Proposed Corporate Tax Rate | Year | Output | Capital Stock | Average Hourly Wage | Average Hours Worked | Government Debt |
|---|---|---|---|---|---|---|
| 25% | 2031 | 0.68 | 1.85 | 0.59 | 0.09 | -1.01 |
| 2040 | 0.96 | 2.66 | 0.73 | 0.23 | -2.73 | |
| 2050 | 1.23 | 3.53 | 1.13 | 0.1 | -3.87 | |
| 28% | 2031 | 1.2 | 3.3 | 1.04 | 0.16 | -1.44 |
| 2040 | 1.67 | 4.72 | 1.39 | 0.27 | -4.47 | |
| 2050 | 2.17 | 6.28 | 2.01 | 0.15 | -6.52 | |
| 30% | 2031 | 1.56 | 4.31 | 1.36 | 0.2 | -1.7 |
| 2040 | 2.16 | 6.18 | 1.85 | 0.31 | -5.63 | |
| 2050 | 2.82 | 8.2 | 2.6 | 0.22 | -8.27 |